Last 24 Hours
$139,094
NAL Estimated Property Value4820 Eloy St, BROWNSVILLE, TX, 78521
Off Market
Commercial
2 Beds
1 Bath
1,800 Sq Ft
Multi Family
$85.56 / sqft
Built in 1999Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size5,998 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Land Information
APN05-5015-0050-0040-00
Lot Number4
SubdivisionPalm Gardens Subdivision Sec Ii
Land UseResidential
Legal DescriptionLOT 4 BLK 5 PALM GARDENS SUBDIVISION SEC II
Census Tract013205
Assessed Land Value$51,000
Assessed Improvement Value$94,000
Assessment Year2025
About this property
This duplex contains 2 bedrooms, 1 bathroom, with an open floorplan for the kitchen, dining and living room on each side of the building. Both sides are currently rented with lease to be renewed at the beginning of the year. Perfect investment property or you can live in one side and rent the other to help pay your mortgage.
Investor Tools
$139,094
Estimated Property Value
$0Estimated Mortgage Balance
$139,094Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,883
$139,094
2025
$51,000
$94,000
$145,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,883
$139,094
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$139,094
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
N/A
+$893/mo
7.7%
12.4%