Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$817,979

NAL Estimated Property Value

4820 Monroe Dr, Midlothian, TX, 76065

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths4,034 Sq Ft
price_per_sqft$204.51 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringBamboo, Combination, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesGarden, Lighting, Rain Gutters
Lot Size1.43 acres

Building Information

Year Built2006
Stories2
Roof Type105
Garage Spaces3

Land Information

APN54.2815.901.029.00.108
Lot Number29
SubdivisionCrystal Forest Ests Ph Iii
Land UseResidential
Legal DescriptionLOT 29 BLK A CRYSTAL FOREST ESTS PH III 1.432 AC
Census Tract060801
Assessed Land Value$170,000
Assessed Improvement Value$647,979
Assessment Year2025

About this property

GORGEOUS TEXAS HERITAGE CUSTOM HOME ON INCREDIBLE ALMOST 2 ACRE CREEK FRONT CORNER LOT! This thoughtfully designed home located on the MOST BEAUTIFULLY landscaped lot in the neighborhood will impress you at every turn! Inside,you find tall ceilings,open living concept designed with entertaining in mind! This can be 5 br w gameroom & office or 6 br w gameroom. STUNNING kitchen with breakfast island, dbl ovens, & pantry! The primary bathroom has been recently remodeled with THE BEST shower you just have to see for yourself & HUGE master closet.Utility connects to garage thru hallway & has room for fridge! Upstairs find a massive gameroom w ensuite bath that could be used as a 6th bdrm or full guest suite!Step outside & enjoy BBQs this fall with pool &hot tub.Cozy up this winter while you enjoy the view of this rare-to-find creek front acreage!Community-run HOA offers several fun events throughout the year plus a private pavilion for use!Lot extends all the way past the fence into pond!

Investor Tools

Property Icon
$817,979
Estimated Property Value
$735,130Estimated Mortgage Balance
$82,849Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,660/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,831
$817,979
2025
$170,000
$647,979
$817,979
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,831
$817,979

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$740,500
No
First
Dec 23, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$735,130
$82,849
10%
90%
$4,440/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$4,740/mo
$-2,110/mo
3.9%

City: Midlothian

4820 Monroe Dr | Property Details | No Agent List