Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$372,000

NAL Estimated Property Value

4820 New Forest Drive, Grand Prairie, TX, 75052

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,993 Sq Ft
price_per_sqft$142.75 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Gas Range, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Lot Size8,446 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN22742-A-14
Lot Number14
SubdivisionKingswood Forest Addition
Land UseResidential
Legal DescriptionKINGSWOOD FOREST ADDITION BLOCK A LOT 14
Census Tract111554
Assessed Land Value$76,023
Assessed Improvement Value$224,403
Assessment Year2025

About this property

VIRTUAL TOUR OF THIS HOME IS AVAILABLE-Incredibly charming turnkey with open floor plan & great flow. The spacious dining, kit & living area is perfect for large gatherings & entertaining. Split bedrm design with large master suite & private master bath with walk-in shower & garden tub. Chef's kitchen features quartz counter & back splash, SS appliances & gas stove. Family rm off the kitchen with high ceilings, wall of windows & lots of natural light! Features include plantation shutters, engineered hardwood floors throughout, updated light fixtures, ceiling fans, brand new front & patio door, cabinets in laundry rm, new tile floors in baths, upgraded re-tiled mantle. Huge backyard with pergola & no neighbors!

Investor Tools

Property Icon
$372,000
Estimated Property Value
$200,965Estimated Mortgage Balance
$171,035Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,267
$300,426
2025
$76,023
$224,403
$300,426
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,267
$300,426

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$227,600
No
First
May 13, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,965
$171,035
45%
54%
$1,365/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,365/mo
+$1,355/mo
8.8%

City: Grand Prairie

4820 New Forest Drive | Property Details | No Agent List