$251,000
NAL Estimated Property Value4820 Urbanview St, Fort Worth, TX, 76114
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Water Heater, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size11,012 sqft
Building Information
Year Built1955
Stories1
Land Information
APN28330-1-7
Lot Number7
SubdivisionNorth Beverly Hills Estates
Land UseResidential
Legal DescriptionNORTH BEVERLY HILLS ESTATES BLOCK 1 LOT 7
Census Tract100504
Assessed Land Value$62,032
Assessed Improvement Value$171,809
Assessment Year2025
About this property
This home is a 3 bedroom, 2 bath home with a large backyard, wooden deck, and storage shed. Split bedroom arrangement with large primary suite towards the back of the home. Open kitchen with island, black appliances, and plenty of storage space. Home is sold as-is, where-is.
Investor Tools
$251,000
Estimated Property Value
$229,736Estimated Mortgage Balance
$21,264Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,679
$233,841
2025
$62,032
$171,809
$233,841
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,679
$233,841
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$230,743
No
First
Jul 7, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,736
$21,264
8%
92%
$1,454/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,454/mo
+$473/mo
9.2%
