Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$225,000

NAL Estimated Property Value

4821 Brianhill Dr, Fort Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,213 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.78 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate

Exterior

Lot Size8,756 sqft

Building Information

Year Built1998
Stories2
Garage Spaces1

Land Information

APN8768-2-9
Lot Number9
SubdivisionCrestridge Addition
Land UseResidential
Legal DescriptionCRESTRIDGE ADDITION BLOCK 2 LOT 9
Census Tract106700
Assessed Land Value$55,000
Assessed Improvement Value$144,151
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED-HIGHEST AND BEST BY END OF DAY SUNDAY-JUNE 15TH. Great Starter Home or Investment Property. Cozy Two Story Home Zoned for Eagle MT-Saginaw ISD. Ceiling Fans in Every Room. All Bedrooms Located Upstairs. Spacious Living Area is Highlighted w-Bay Windows and Wood Burning Fireplace. Open Layout Makes Entertaining A Breeze! Kitchen Offers SS Appliances, Breakfast Area, Ample Storage & Plenty of Natural Light! Master Bedroom Features Plantation Shutters. Plenty of Room to Play in Your Large Pool-Sized Backyard! Short Drive to Shopping & Dining in Lake Worth. List Price Reflects TLC that is Needed.

Investor Tools

Property Icon
$225,000
Estimated Property Value
$168,470Estimated Mortgage Balance
$56,530Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,831
$199,151
2025
$55,000
$144,151
$199,151
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,831
$199,151

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$157,102
Yes
First
Jul 16, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,470
$56,530
25%
75%
$1,152/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,152/mo
+$775/mo
10.3%

City: Fort Worth

4821 Brianhill Dr | Property Details | No Agent List