Last 24 Hours
$179,000
NAL Estimated Property Value4821 Cedar St, Seabrook, TX, 77586
Off Market
3 Beds
2 Bath
1,230 Sq Ft
Single Family Residence
$130 / sqft
Built in 1980Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Gas Range, Dishwasher, Dryer, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,003 sqft
Building Information
Year Built1980
Stories1
Garage Spaces1
Land Information
APN0571100230046
Lot Number15
SubdivisionEl Jardin
Land UseResidential
Legal DescriptionLT 15 BLK 23 EL JARDIN BAY SHORE SEC 1
Census Tract341600
Assessed Land Value$36,975
Assessed Improvement Value$103,025
Assessment Year2025
About this property
Investors you DON'T want to miss this property located in a beach front community! No restrictions on short term or long term rentals. Low risk X flood zone, HOA is voluntary $75 annually, CCISD, low tax %, Some repairs are needed, sold "As Is" priced accordingly...and The PERFECT Income Property!!
Investor Tools
$179,000
Estimated Property Value
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,517
$140,000
2025
$36,975
$103,025
$140,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,517
$140,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$187,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$75/mo
+$1,795/mo
12.5%
12.4%