$221,000
NAL Estimated Property Value4821 Geraldine St, Seabrook, TX, 77586
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range, Refrigerator, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,835 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN0571070180015
Lot Number14,15
SubdivisionEl Jardin
Land UseResidential
Legal DescriptionLT 15 & S 1/2 OF LT 14 BLK 18 EL JARDIN BAY SHORE SEC 1
Census Tract341600
Assessed Land Value$37,581
Assessed Improvement Value$119,938
Assessment Year2025
About this property
Coastal property located in a friendly beach community! Detached car port that is gated, storage shed in the back, Large Drive-through lot with gate access in the front, and back of property that's perfect to pull in a boat, or recreational vehicle. Wildlife roam free, park at the end of the street, and beach just blocks away with good bay fishing, sunbathing, and water activities to enjoy. excellent CCISD. Home is not located in flood zone, or has a history of flooding.
Investor Tools
$221,000
Estimated Property Value
$67,015Estimated Mortgage Balance
$153,985Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,760
$157,519
2025
$37,581
$119,938
$157,519
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,760
$157,519
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$81,600
No
First
Sep 26, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,015
$158,985
70%
30%
$490/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$490/mo
+$1,380/mo
10.2%
