$599,900
4821 Nasa Pkwy Apt 23e, Pasadena, TX, 77586
$602,134 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Exterior FeaturesBoat Slip, Dog Run, Balcony, Dock
Building Information
Year Built2006
Land Information
APN1303250210001
SubdivisionEndeavour Condo Amend
Land UseResidential
Legal DescriptionUNIT 23E FLOOR 23 .0134 INT COMMON LAND & ELE ENDEAVOUR CONDO AMEND
Census Tract341400
Assessed Land Value$109,572
Assessed Improvement Value$467,122
Assessment Year2025
About this property
Welcome to one of the larger, upper-level units on the more desirable east side.
Investor Tools
$0Estimated Mortgage Balance
$654,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$602,133
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,924 /month
Positive
Cash Flow Estimate:
$1,308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
$2,349/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,423
$576,694
2025
$109,572
$467,122
$576,694
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,423
$576,694
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$654,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$2,349/mo
$-479/mo
3.4%
