$294,350
NAL Estimated Property Value4823 Pachuca Court, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet
Exterior
Lot Size5,265 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00694900020390000
Lot Number39
SubdivisionParaiso Escondido
Land UseResidential
Legal DescriptionPARAISO ESCONDIDO BLK 2/6949 LT 39 INT201800324488 DD12062018 CO-DC 6949 002 03900 4DA6949 002
Census Tract016534
Assessed Land Value$42,000
Assessed Improvement Value$252,350
Assessment Year2025
About this property
Beautiful and freshly rehabbed 4 bedroom, 2 bath, 2 car garage with new flooring, fresh paint in Paraiso subdivision. Home features open kitchen, walk in closets, nice back yard on cul-de-sac street. Easy access to I-20 and ready for move in.
Investor Tools
$294,350
Estimated Property Value
$129,353Estimated Mortgage Balance
$164,997Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,766 /month
Positive
Cash Flow Estimate:
$589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,289
$294,350
2025
$42,000
$252,350
$294,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,289
$294,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Unknown
$152,000
No
First
Dec 6, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,353
$164,997
56%
44%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$912/mo
+$1,660/mo
10.5%
