$390,328
NAL Estimated Property Value4825 Ella Blvd, Houston, TX, 77018
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringWood
Exterior
Lot Size8,398 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0731000170029
Lot Number29
SubdivisionOak Forest
Land UseResidential
Legal DescriptionLT 29 BLK 34 OAK FOREST SEC 3
Census Tract531700
Assessed Land Value$334,620
Assessed Improvement Value$55,708
Assessment Year2025
About this property
Move in ready or build your own dream home - 4825 Ella Boulevard is ready for you! This home sits on a coveted oversized lot in Oak Forest and is zoned to the top tier Oak Forest Elementary school. 4825 Ella Boulevard is only 20 minutes from downtown Houston, close to all major freeways, and is getting a brand new H-E-B within walking distance! This home has hardwood floors, a large eat-in kitchen, a massive backyard, updated sewer line, and the bathroom was updated a few years ago. Come and see this home today!
Investor Tools
$390,328
Estimated Property Value
$839,789Estimated Mortgage Balance
$390,328Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,342 /month
Positive
Cash Flow Estimate:
$781 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,102
$390,328
2025
$334,620
$55,708
$390,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,102
$390,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Ranger Capital Investments Reit Llc
Commercial
$841,000
No
First
Apr 24, 2026
May 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$839,789
N/A
0%
215%
$5,043/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$5,043/mo
$-3,321/mo
5.3%
