Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,474,000

NAL Estimated Property Value

4825 Willow St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,378 Sq Ft
price_per_sqft$308.13 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Instant Hot Water, Dryer, Refrigerator, Washer
FlooringCarpet, Stone, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen
Lot Size9,426 sqft

Building Information

Year Built1993
Garage Spaces2

Land Information

APN0070390100004
SubdivisionBellaire
Land UseResidential
Legal DescriptionTRS 4 & 5 BLK 10 BELLAIRE
Census Tract420900
Assessed Land Value$549,950
Assessed Improvement Value$765,542
Assessment Year2025

About this property

Welcome to 4825 Willow! Custom built and designed by Mark Mucasey, this modern beauty is located on a large, corner lot, one block from Condit Elementary. This home offers a spacious floorplan with four ensuite bedrooms, study, oversized dining/living room, gameroom, home gym and more. An entertainer's dream, all living spaces overlook a grand pool, covered porch and turfed greenspace. 2023 roof, recent HVAC & hot water heaters, many updates and upgrades! This fabulous home is not to be missed!

Investor Tools

Property Icon
$1,474,000
Estimated Property Value
$1,045,498Estimated Mortgage Balance
$428,502Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,844 /month
Positive
Cash Flow Estimate:
$2,948 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,224/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,324
$1,315,492
2025
$549,950
$765,542
$1,315,492
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,324
$1,315,492

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$1,088,000
No
First
Mar 28, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,045,498
$394,502
27%
71%
$6,524/mo

City: Bellaire

4825 Willow St | Property Details | No Agent List