$289,000
NAL Estimated Property Value4830 Monarch Falls Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size7,130 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN8289-08-002-0300-901
Lot Number30
SubdivisionSunrise Meadow Sec 8
Land UseResidential
Legal DescriptionSUNRISE MEADOW SEC 8, BLOCK 2, LOT 30
Census Tract675501
Assessed Land Value$40,820
Assessed Improvement Value$229,341
Assessment Year2025
About this property
Beautiful home ready for move-in! This marvelous 4 bedroom, 2.5 bathroom home features, a spacious dining area, large bedrooms and a 2 car garage. WALK-IN CLOSETS give you plenty of storage space. The fenced-in backyard, is perfect for entertaining family and friends. Make this your home by applying today!
Investor Tools
$289,000
Estimated Property Value
$163,750Estimated Mortgage Balance
$125,250Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,210
$270,161
2025
$40,820
$229,341
$270,161
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,210
$270,161
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$180,000
No
First
Aug 16, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,750
$126,250
43%
57%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,080/mo
+$1,220/mo
9.6%
