$989,000
NAL Estimated Property Value4831 Twin Valley Dr, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Electric Water Heater, Disposal, Microwave, Trash Compactor
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps
Lot Size13,360 sqft
Building Information
Year Built1980
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01360901170000
Lot Number13
SubdivisionCat Mountain Villas Sec Iii A
Land UseResidential
Legal DescriptionLOT 13 BLK A CAT MOUNTAIN VILLAS SEC III A PLUS .2754% INTEREST IN COMMON AREA
Census Tract030700
Assessed Land Value$592,104
Assessed Improvement Value$405,461
Assessment Year2025
About this property
A remodeler's dream house! Great bones and priced for updates! Lovely saltillo tile in entry, kitchen & dining room; living room has vaulted ceiling, fireplace & large windows for tons of natural light. Kitchen is well laid out with island, breakfast area & utility room close by. Huge master bedroom and bath with separate tub & shower & dbl vanities and a nice walk in closet. Second living down with door out to covered patio overlooking the pool in the private backyard w/lush vegetation.Restrictions: Yes
Investor Tools
$989,000
Estimated Property Value
$537,841Estimated Mortgage Balance
$451,159Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,934 /month
Positive
Cash Flow Estimate:
$1,978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,603/month
$49/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$978,611
2025
$592,104
$405,461
$997,565
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$978,611
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$583,500
No
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$537,841
$440,770
45%
54%
$3,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,110/mo
$3,548/mo
$-1,438/mo
2.6%
