$141,977
NAL Estimated Property Value4832 Sayers St, Houston, TX, 77026
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Refrigerator
Exterior
Lot Size5,001 sqft
Building Information
Year Built1935
Land Information
APN0601050100019
Lot Number19
SubdivisionValencia Park
Land UseResidential
Legal DescriptionLT 19 BLK 10 VALENCIA PARK
Census Tract210900
Assessed Land Value$51,255
Assessed Improvement Value$90,722
Assessment Year2025
About this property
Move in ready. Recent updates include new flooring, updated shower, fresh paint, & new blinds. This home features ceiling fans in each bedroom, walk in closets, refrigerator included, washer & dryer connects, and property is fully fenced with gate. Access to Hunting Bayou Hike & Bike Trail. Great location with quick access to Inner Loop. Minutes from Interstate 59, Loop 610, and I-10.
Investor Tools
$141,977
Estimated Property Value
$72,639Estimated Mortgage Balance
$69,338Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$852 /month
Positive
Cash Flow Estimate:
$284 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,104
$141,977
2025
$51,255
$90,722
$141,977
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,104
$141,977
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$80,000
No
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,639
$69,338
48%
51%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$480/mo
+$1,242/mo
14.6%
