$316,000
NAL Estimated Property Value4833 Great Divide Dr, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size5,354 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN31565-88-16
Lot Number16
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 88 LOT 16
Census Tract113918
Assessed Land Value$60,000
Assessed Improvement Value$215,896
Assessment Year2025
About this property
Updated and immaculate home. Available for immediate move in. Large living room with laminate floors, fresh paint, tall ceilings, and fireplace. Kitchen with granite countertops, stainless steel appliances, painted cabinets, island, and gas cooktop. Split bedrooms. Master retreat has double sinks, separate shower, garden tub, and walk-in closet. Large backyard. Energy efficient with new 16 seer ac, ductwork, additional vents, solar screens, and new hot water heater. Lawn care included.
Investor Tools
$316,000
Estimated Property Value
$211,252,028Estimated Mortgage Balance
$316,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,010
$275,896
2025
$60,000
$215,896
$275,896
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,010
$275,896
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Deutsche Bank National Trust Co
Commercial
$212,795,280
No
First
Dec 9, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,252,028
N/A
0%
66852%
$1,275,816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$1,275,816/mo
$-1,272,786/mo
11.5%
