2view

Owner Contacts

$380,479

NAL Estimated Property Value

484 Westlake Landing, Conroe, TX, 77304

Off Market

4 Beds

3 Bath

2,681 Sq Ft

$121.22 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size6,802 sqft

Building Information

Year Built2020

Stories2

Roof Type105

Garage Spaces2

Land Information

APN5821-02-05100

Lot Number51

SubdivisionHills Of Westlake 02

Land UseResidential

Legal DescriptionS582102 - HILLS OF WESTLAKE 02, BLOCK 1, LOT 51

Census Tract693703

Assessed Land Value$51,015

Assessed Improvement Value$329,464

Assessment Year2025

About this property

BEST VALUE IN HILLS OF WESTLAKE! PRICED $50K BELOW 2024 APPRAISED VALUE. Beautiful "like new" DR Horton home is MOVE-IN READY, has tons of upgrades & the lowest price/sq ft by far! 2-story home has 4 Bedrooms, 2.5 baths & 2681 sq ft of living space. Study, secondary living room/game room & 3-car garage w/ epoxy flooring. Easy living w/ primary, Study & Utility Room all downstairs! Other features include ceiling fans & window treatments throughout, 42" gray shaker cabinets, granite counters, walk-in pantry, stainless steel appliances w/5-burner gas cooktop. Gorgeous tile downstairs, w plush carpeting upstairs. Separate tub & shower in primary, large walk-in closet, LED lighting thruout, under counter kitchen lighting, sprinkler system, garage door openers, front gutters, tankless gas water heater & more! Covered patio & back yard provide ample room for pets or outdoor activities. Hills of Westlake has a wonderful playground & charming pool w/ more amenities on the way. Don't miss out!

Investor Tools

$380,479

Estimated Property Value

$283,799Estimated Mortgage Balance

$96,680Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,283 /month

Positive

Cash Flow Estimate:

$761 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$809/month

$650/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,800

$380,479

2025

$51,015

$329,464

$380,479

Tax History

Year

Tax Paid

Assessed Value

2024

$7,800

$380,479

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Conventional

$292,500

First

Sep 23, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$283,799

$96,680

25%

75%

$1,754/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area