$183,000
NAL Estimated Property Value4841 Sandage Ave, Fort Worth, TX, 76115
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size6,996 sqft
Building Information
Year Built1952
Stories1
Land Information
APN37860-57-11
Lot Number11
SubdivisionSeminary Hill Addition
Land UseResidential
Legal DescriptionSEMINARY HILL ADDITION BLOCK 57 LOT 11
Census Tract104802
Assessed Land Value$42,000
Assessed Improvement Value$79,150
Assessment Year2025
About this property
Vintage style home right in the heart of Fort Worth. Features include 3 bedrooms and 2 full baths. Kitchen and breakfast room. Big back yard with storage building and fencing too. Rich paneling. Central heat and air. And it's a great price. Case # 492-696448 Visit www.hudhomestore.com for information on this home. HUD homes are sold As Is.
Investor Tools
$183,000
Estimated Property Value
$125,574Estimated Mortgage Balance
$57,426Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,718
$121,150
2025
$42,000
$79,150
$121,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,718
$121,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Orlando Santillan
Seller Carryback / Seller Financing / Seller Take-Back
$135,000
No
First
Aug 18, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,574
$57,426
31%
69%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$810/mo
+$1,117/mo
12.6%
