$278,378
NAL Estimated Property Value4841 Stone Gate Trail, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APNR-8363-00C-0260-1
Lot Number26
SubdivisionPasquinellis Village On The Green (Cmc)
Land UseResidential
Legal DescriptionPASQUINELLIS VILLAGE ON THE GREEN (CMC), BLK C, LOT 26
Census Tract030549
Assessed Land Value$75,000
Assessed Improvement Value$203,378
Assessment Year2025
About this property
No more showings. Multiple offers received. ownhome ready for a new owner! Pride of ownership! Exceptional 2 Bedroom Townhome in McKinney ISD! Close to Community Pool & Club house. Open Floor plan, Kitchen and Living room downstairs. Loft area upstairs for office or game room. Spacious bedrooms, large walk in closets. New luxury plank flooring, updated paint, new hot water heater, new dishwasher. Laundry room upstairs with extra storage closet. Large 2 car garage! HOA covers yard maintenance!
Investor Tools
$278,378
Estimated Property Value
$211,642Estimated Mortgage Balance
$66,736Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,670 /month
Positive
Cash Flow Estimate:
$557 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
$230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,000
$278,378
2025
$75,000
$203,378
$278,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,000
$278,378
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$231,325
No
First
Nov 24, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,642
$66,736
23%
76%
$1,387/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,617/mo
+$323/mo
8.4%
