$552,938
NAL Estimated Property Value4842 Waynesboro Dr, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size9,596 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0880090000027
Lot Number27
SubdivisionWillow Meadows
Land UseResidential
Legal DescriptionLT 27 BLK 21 WILLOW MEADOWS SEC 7
Census Tract420300
Assessed Land Value$279,000
Assessed Improvement Value$273,938
Assessment Year2025
About this property
Lovely, updated ranch style home conveniently located close to Medical Center and Galleria with easy access to 610 Loop. Updates include chef's gourmet kitchen, with extra large island, opening to family room. Both baths have also been updated. Beautiful hardwood flooring. Energy saving features include double paned windows including patio door, high efficiency HVAC system, tankless water heater. New Roof on both house and garage (2021). Large fenced, backyard ( sprinkler system) and patio area. Refrigerator, wine refrigerator washer, dryer included.
Investor Tools
$552,938
Estimated Property Value
$0Estimated Mortgage Balance
$552,938Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,318 /month
Positive
Cash Flow Estimate:
$1,106 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,872
$552,938
2025
$279,000
$273,938
$552,938
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,872
$552,938
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$552,938
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$360/mo
+$1,362/mo
3.7%
