$269,000
NAL Estimated Property Value4845 Overland Trl, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,447 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces1
Land Information
APN28220930460210000
Lot Number21
SubdivisionTrailwood
Land UseResidential
Legal DescriptionTRAILWOOD 5 BLK SS LOT 21 INT202000184265 DD07142020 CO-DC 2209304602100 4CP22093046
Census Tract016417
Assessed Land Value$50,000
Assessed Improvement Value$195,770
Assessment Year2025
About this property
Handy man special, Great bones in this home and a great neighborhood. New Air condition in 2018, new carpet and new paint. Home needs some TLC to make it your own or to rehab. Easy to show come by and take a look. *MULTIPLE OFFERS RECEIVED* The seller is calling for HIGHEST and Best due by Saturday 6-27-2020 12 NOON
Investor Tools
$269,000
Estimated Property Value
$0Estimated Mortgage Balance
$269,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,532
$245,770
2025
$50,000
$195,770
$245,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,532
$245,770
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$269,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
9.5%
