$199,000
NAL Estimated Property Value4849 Eloy St, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size8,102 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces1
Land Information
APN05-5015-0010-0290-00
Lot Number29
SubdivisionPalm Gardens Subdivision Sec Ii
Land UseResidential
Legal DescriptionLOT 29 BLK 1 PALM GARDENS SUBDIVISION SEC II
Census Tract013205
Assessed Land Value$68,850
Assessed Improvement Value$106,563
Assessment Year2024
About this property
SUPER NICE OPEN FLOOR PLAN WITH GREAT LIVING AREA w/chandelier, FRENCH DOORS BETWEEN LIVING ROOM + DINING ROOM. NICE NEWER COUNTER TOPS IN KITCHEN. ALL TILE THROUGHOUT EXCEPT MASTER BEDROOM HAS WALL TO WALL CARPETING. LARGE BACK YARD WITH SECURITY LIGHT AND GOOD SIZED COVER PATIO.
Investor Tools
$199,000
Estimated Property Value
$0Estimated Mortgage Balance
$199,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,993
$175,413
2024
$68,850
$106,563
$175,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,993
$175,413
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$199,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
7.0%
