$257,000
NAL Estimated Property Value485 Vail River RD, Dripping Springs, TX, 78620
Off Market
Highlights
Interior
Exterior
Lot Size1.53 acres
Land Information
APNR163817
Lot Number3
SubdivisionNorthridge Phase 3
Land UseResidential
Legal DescriptionNORTHRIDGE PHASE 3, LOT 3, ACRES 1.529 TAX CODES:RSP,SDS
Census Tract010817
Assessed Land Value$141,190
Assessment Year2025
About this property
Bring your own builder!! Beautiful flat homesite located approx. 30 minutes to downtown Austin and 10 minutes from Dripping Springs, Tx off scenic Fitzhugh Rd, this small Luxury gated cul-de-sac community, (Blue Horse Ranch) feeds to the exemplary Dripping Springs ISD. Design your dream home with the Architect of your choice on this serene home site in the Texas hill country. Views off the back and throughout the neighborhood. Grandfathered to allow a private well on each lot or rainwater collection system. ALL OFFERS CONSIDERED!
Investor Tools
$257,000
Estimated Property Value
$0Estimated Mortgage Balance
$257,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,208
$141,190
2025
$141,190
N/A
$141,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,208
$141,190
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$257,000
100%
0%
$0/mo
