$484,000
NAL Estimated Property Value4852 Brinkman St, Houston, TX, 77018
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size3,058 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1457600010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 BRINKMAN OAKS
Census Tract530900
Assessed Land Value$105,919
Assessed Improvement Value$332,081
Assessment Year2025
About this property
Stunning CORNER-lot home with a HUGE backyard, perfect for outdoor living and entertaining! This fully gated property features a private driveway with extra parking, engineered hardwood floors throughout, quartz countertops, stainless steel appliances, and soft-close cabinet drawers. Enjoy an open-concept floor plan filled with natural light from the oversized windows. Conveniently located across from Shepherd Park and Durham Elementary, and just minutes from Houston's top restaurants and venues!
Investor Tools
$484,000
Estimated Property Value
$353,661Estimated Mortgage Balance
$130,339Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,939 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,502
$438,000
2025
$105,919
$332,081
$438,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,502
$438,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$360,000
No
First
May 22, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,661
$139,339
28%
73%
$2,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,159/mo
$-437/mo
4.3%
