$188,000
NAL Estimated Property Value4854 ESPADA GRANDE AVE., BROWNSVILLE, TX, 78524
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,534 sqft
Building Information
Year Built1996
Stories1
Roof Type114
Garage Spaces2
Land Information
APN02-7155-0010-0080-00
Lot Number8
SubdivisionEl Chaparral Subdivision Sec Iv
Land UseResidential
Legal DescriptionLOT 8 BLK 1 EL CHAPARRAL SUBDIVISION SEC IV
Census Tract012616
Assessed Land Value$55,531
Assessed Improvement Value$118,357
Assessment Year2025
About this property
THREE BEDROOMS, TWO BATHS, ALL CERAMIC TILE, VERY SPACIOUS, WITH OPEN CONCEPT. CENTRALLY LOCATED, NEAR RESTAURANTS, SUNRISE MALL, AND MORE
Investor Tools
$188,000
Estimated Property Value
$182,295Estimated Mortgage Balance
$5,705Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,605
$173,888
2025
$55,531
$118,357
$173,888
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,605
$173,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Commercial
$185,000
No
First
Jun 30, 2025
Jun 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,295
$5,705
3%
97%
$1,110/mo
