$365,000
4861 Rich Oak Dr, Houston, TX, 77018
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size1,525 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1397210020003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 2 OAK STREET HEIGHTS
Census Tract530900
Assessed Land Value$97,231
Assessed Improvement Value$274,929
Assessment Year2025
About this property
This gated community is conveniently located near Garden Oaks and Oak Forest. Tons of growth and development surrounding this community. This community is just moments away from both Downtown Houston and the sought after Houston Heights! It features an open concept kitchen and living area with all rooms upstairs including a flex game room area. Schedule your tour today!
Investor Tools
$219,886Estimated Mortgage Balance
$154,157Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,233 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,057
$372,160
2025
$97,231
$274,929
$372,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,057
$372,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$251,655
No
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,886
$179,114
44%
59%
$1,509/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,509/mo
+$213/mo
5.6%
