$270,550
NAL Estimated Property Value4862 Nuevo Laredo Ct, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringOther
Exterior
Lot Size7,972 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00694900020680000
Lot Number68
SubdivisionParaiso Escondido
Land UseResidential
Legal DescriptionPARAISO ESCONDIDO BLK 2/6949 LT 68 INT201500339922 DD12212015 CO-DC 6949 002 06800 4DA6949 002
Census Tract016534
Assessed Land Value$42,000
Assessed Improvement Value$228,550
Assessment Year2025
About this property
Beautiful 4 bedroom, 2 bath, 4 car garage located on treed cul-de-sac lot. Home features energy efficient appliances and HVAC system, neutral paint colors, huge kitchen with beautiful mahogany stained cabinets, wood-like flooring, brand new upgraded carpet, black appliances, walk in closets, lots of storage, full size washer dryer area, large fenced in back yard in nice neighborhood.
Investor Tools
$270,550
Estimated Property Value
$175,960Estimated Mortgage Balance
$94,590Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,623 /month
Positive
Cash Flow Estimate:
$541 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,608
$270,550
2025
$42,000
$228,550
$270,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,608
$270,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$191,250
No
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,960
$94,590
34%
65%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,147/mo
+$825/mo
8.7%
