$344,000
NAL Estimated Property Value4867 Hazelhurst Lane, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size11,434 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000517503580000
Lot Number19
SubdivisionBuckner Terrace 6th Sec 1st Inst
Land UseResidential
Legal DescriptionBUCKNER TERRACE 6TH SEC 1ST INST BLK 16/6129 LT 19 INT202100275166 DD09092021 CO-DC 6129 016 01900 3DA6129 016
Census Tract012206
Assessed Land Value$70,000
Assessed Improvement Value$271,590
Assessment Year2025
About this property
GORGEOUS REMODEL! This 3 bed, 2 bath, 2068 sqft property has been completely revitalized and modernized! This home features an open concept layout, brand new engineered hardwood floors, gorgeous tile selections and luxury fixtures-finishes hand-selected by a professional interior designer, brand new shaker cabinets, and a huge primary suite bath and walk in closet! This corner lot also boasts a gorgeous new exterior and interior paint scheme that was hand-selected by a professional interior designer. Make sure to swing by before this one is gone!
Investor Tools
$344,000
Estimated Property Value
$389,118Estimated Mortgage Balance
$344,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,543
$341,590
2025
$70,000
$271,590
$341,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,543
$341,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$392,753
Yes
First
Sep 7, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,118
N/A
0%
113%
$2,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,549/mo
$-577/mo
6.9%
