Last 24 Hours
$148,263
NAL Estimated Property Value4870 Broadway Drive, Amarillo, TX, 79108
$192,742 ARV
Recently Sold
8/04/26
3 Beds
1 Bath
1,272 Sq Ft
$86.4 / sqft
Built in 1928Property Lead Type:
ARV FlipHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Heating
CoolingExterior
Lot Size26,572 sqft
Building Information
Year Built1928
Stories1
Roof Type105
Land Information
APNR-044-3100-6520
SubdivisionGeo W Klocks Sub
Land UseResidential
Legal DescriptionGEO W KLOCKS SUB, NW 130.06FT N X 205.4FT E OF TR 21, 0.6100 ACRES
Census Tract015200
Assessed Land Value$1,830
Assessed Improvement Value$146,433
Assessment Year2025
About this property
BACK ON MARKET, NO FAULT FROM SELLER Room to spread out on over half an acre. This 3-bedroom, 1-bath home sits on an expansive 26,571 sqft lot (roughly 0.61 acres), giving you space that's hard to find inside Amarillo. Whether you're after room for projects, parking, toys, or future expansion, this property delivers. This property features, separate outdoor portable building complete with its own bathroom -- perfect as a workshop, home office, studio, or hobby space. The possibilities are wide open. With a comfortable layout and a generous yard, this one is ready for its next owner to make it their own. Schedule your showing today.
Investor Tools
$148,263
Estimated Property Value
$33,305Estimated Mortgage Balance
$114,958Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$142,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$890 /month
Positive
Cash Flow Estimate:
$297 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,595
$148,263
2025
$1,830
$146,433
$148,263
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,595
$148,263
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Fha
$78,850
Yes
First
Mar 23, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,305
$114,958
77%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
N/A
+$1,400/mo
11.3%
12.4%