$348,000
NAL Estimated Property Value4872 Marisabel Azcarate St, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringCeramic Tile, Carpet
Exterior
Lot Size5,458 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNT820-999-0730-1100
Lot Number11
SubdivisionTres Suenos #21
Land UseResidential
Legal DescriptionBLK 73 TRES SUENOS #21 LOT 11
Census Tract010358
Assessed Land Value$39,407
Assessed Improvement Value$296,959
Assessment Year2025
Investor Tools
$348,000
Estimated Property Value
$339,922Estimated Mortgage Balance
$8,078Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,384
$336,366
2025
$39,407
$296,959
$336,366
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,384
$336,366
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$350,343
Yes
First
Sep 3, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,922
$8,078
2%
98%
$2,101/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$2,101/mo
$-401/mo
5.9%
