$307,000
NAL Estimated Property Value4882 Lakeway Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size9,644 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN75-9505-0050-0140-00
Lot Number14
SubdivisionLakeway Subdivision Section Ii
Land UseResidential
Legal DescriptionABST 2 - LAKEWAY SUBD SECTION II LOT 14 BLOCK 5
Census Tract012515
Assessed Land Value$82,925
Assessed Improvement Value$258,811
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION. VERY NICE HOME WITH OPEN FLOOR PLAN, WITH BEAMS IN LIVING AREA, SUPER LARGE KITCHEN WITH FAMILY ROOM AREA. APPLIANCES IN KITCHEN TO ALL REMAIN, INCLUDING WASHER + DRYER. NICE MASTER WITH ACCESS TO BACK PATIO AND POOL. LARGE MASTER BATH, WALL IN CLOSET AND LARGE SHOWER STALL. A/C UNIT ABOUT 1 1/2 YEARS NEW. TENANT OCCUPIED.
Investor Tools
$307,000
Estimated Property Value
$0Estimated Mortgage Balance
$307,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,101
$247,994
2025
$82,925
$258,811
$341,736
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,101
$247,994
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
4.5%
