Last 24 Hours
$220,880
NAL Estimated Property Value4889 County Road 450, West Columbia, TX, 77486
Off Market
3 Beds
2 Bath
1,216 Sq Ft
$129.93 / sqft
Built in 2013Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Exterior
Lot Size1.47 acres
Building Information
Year Built2013
Stories1
Land Information
APN0139-0107-111
SubdivisionS M Williams
Land UseResidential
Legal DescriptionA0139 S M WILLIAMS TRACT 14C3-14C4-14C1A ACRES 1.472 MH DESIGNATED AS REAL PROPERTY 16X76 FLEETWOOD SN1 FLE240TX1332937A HUD#
Census Tract662000
Assessed Land Value$104,000
Assessed Improvement Value$116,880
Assessment Year2025
About this property
Great country property located on 1.472 acres. Home is set up on a large slab. Metal barn for storage or animals.
Investor Tools
$220,880
Estimated Property Value
$132,311Estimated Mortgage Balance
$88,569Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,325 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,558
$220,880
2025
$104,000
$116,880
$220,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,558
$220,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$138,600
No
First
Nov 22, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,311
$88,569
40%
60%
$831/mo
12.4%