Last 24 Hours
$767,416
NAL Estimated Property Value4893 County Road 660, Farmersville, TX, 75442
Off Market
4 Beds
3 Bath
2,374 Sq Ft
Built in 2024Highlights
Interior
Bedrooms 4
Bathrooms Full 3Exterior
Lot Size5.50 acres
Building Information
Year Built2024
Stories1
Land Information
APNR-6853-000-0300-1
Lot Number30
SubdivisionW H Starks Survey
Land UseReal Farm & Ranch Single Family
Legal DescriptionABS A0853 W H STARKS SURVEY, TRACT 30, 5.5 ACRES
Census Tract030102
Assessed Land Value$247,500
Assessed Improvement Value$519,916
Assessment Year2025
About this property
Beautiful hilltop property, perfect for building that country estate. Stocked pond is ready for you to wet a line. RV shed allows for you to come out and spend the weekends in comfort. Water meter included
Investor Tools
$767,416
Estimated Property Value
$955,162Estimated Mortgage Balance
$767,416Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,604 /month
Positive
Cash Flow Estimate:
$1,535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31
$767,416
2025
$247,500
$519,916
$767,416
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31
$767,416
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Square Fcu
Building Or Construction Loan
$495,000
No
First
Feb 23, 2024
Feb 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$955,162
N/A
0%
124%
$5,936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$5,936/mo
$-3,364/mo
4.0%
12.4%