Last 24 Hours
$278,000
NAL Estimated Property Value49 GOLF HOUSE RD. 49, LAGUNA VISTA, TX, 78578
Off Market
3 Beds
2 Bath
1,390 Sq Ft
Single Family Residence
$140.29 / sqft
Built in 2001Property Lead Type:
High EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingBuilding Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN72-4605-0030-0490-00
Lot Number49
SubdivisionSpi Golf Community 21-B Amended
Land UseResidential
Legal DescriptionSOUTH PADRE ISLAND GOLF COMMUNITY PARCEL 21-B LOT 49 BLK C (CAB 1 SLOT 2020-A CCMR)
Census Tract012301
Assessed Land Value$30,000
Assessed Improvement Value$244,100
Assessment Year2025
About this property
49 Golf House Rd. is a recently updated, furnished 3 bedroom, 2 bath golf course villa with a 2 car garage. Granite counter-tops and tile floors throughout, stainless steel appliances in the kitchen and glass tiled backsplash. Relax in the screened in, enclosed extended patio which offers beautiful views of the lake and the 18th fairway. Some items are excluded from the sale.
Investor Tools
$278,000
Estimated Property Value
$0Estimated Mortgage Balance
$278,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,302
$258,943
2025
$30,000
$244,100
$274,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,302
$258,943
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$278,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
5.0%
12.4%