Last 24 Hours
$204,000
NAL Estimated Property Value49 Mockingbird Rd, New Waverly, TX, 77358
Off Market
3 Beds
2 Bath
1,216 Sq Ft
$123.18 / sqft
Built in 2000Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
About this property
Welcome to your new home! This beautifully renovated residence offers 3 bedrooms, 2 baths, updated kitchen and living room. This home offers a wonderful retreat from the hustle and bustle of city life. Don't miss the opportunity to make this stunning property your own. Schedule a viewing today and experience the beauty and comfort it has to offer!
Investor Tools
$204,000
Estimated Property Value
$138,708Estimated Mortgage Balance
$65,292Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$664
$45,400
2025
$27,500
$17,900
$45,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$664
$45,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Invest Home Pro Llc
Purchase Money Mortgage
$145,788
No
First
Sep 12, 2023
Oct 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,708
$85,292
38%
68%
$875/mo
12.4%