$1,376,000
NAL Estimated Property Value49 Stillmeadow Dr, The Hills, TX, 78738
$1,388,218 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Down Draft, Double Oven, Dishwasher, Electric Cooktop, Electric Water Heater, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Exterior Steps, Rain Gutters
Lot Size13,678 sqft
Building Information
Year Built1992
Stories2
Roof Type104
Garage Spaces4
Land Information
APN01337803170000
Lot Number145
SubdivisionHills Of Lakeway Phs 2 The
Land UseResidential
Legal DescriptionLOT 145 HILLS OF LAKEWAY PHS 2 THE
Census Tract036900
Assessed Land Value$745,826
Assessed Improvement Value$377,063
Assessment Year2025
About this property
One owner!! Located on 10th tee box of The Hills! Amazing views from the upstairs balcony & the gigantic back deck. Beautiful swimming pool. A lot to look at as you walk in. Formal living w/wood burning fireplace & lots of windows. Formal dining. Large kitchen w/solarium windows looking out to the back deck & golf course. Family room w/propane fireplace. Spacious & bright! Oversized 3 car garage. All beds w/full baths. Built/engineered using 2x6's for better support.FEMA - Unknown Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,376,000
Estimated Property Value
$751,774Estimated Mortgage Balance
$627,191Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,388,218
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,256 /month
Positive
Cash Flow Estimate:
$2,752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,767/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,328
$1,084,600
2025
$745,826
$377,063
$1,122,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,328
$1,084,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$585,000
No
First
Oct 1, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$751,774
$517,226
40%
55%
$5,007/mo
