$222,335
NAL Estimated Property Value4901 Glass Mountain Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Range
FlooringCarpet, Tile
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces2
Land Information
APN99471
Lot Number16
SubdivisionHeather Glen Section Ii
Land UseResidential
Legal DescriptionHEATHER GLEN SECTION II, BLOCK 007, LOT 0016
Census Tract022406
Assessed Land Value$38,000
Assessed Improvement Value$184,335
Assessment Year2025
About this property
Great Location! This 3-bedroom home has been freshly painted and features new floors. Located on a quiet street with easy access to highways, schools, and shopping. The seller will offer a lighting allowance.
Investor Tools
$222,335
Estimated Property Value
$192,594Estimated Mortgage Balance
$29,741Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,334 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,274
$222,335
2025
$38,000
$184,335
$222,335
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,274
$222,335
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$194,000
Yes
First
Dec 8, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,594
$29,741
13%
87%
$1,164/mo
