$397,000
NAL Estimated Property Value4901 Pepperidge Pl, Odessa, TX, 79761
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Microwave, Dishwasher
FlooringLaminate, Hardwood
Exterior
Lot Size17,001 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN32660.06330.00000
Lot Number15
SubdivisionUniversity Gardens
Land UseResidential
Legal DescriptionUNIVERSITY GARDENS BLOCK 25 LOT 15
Census Tract002300
Assessed Land Value$65,110
Assessed Improvement Value$200,336
Assessment Year2025
About this property
Step inside this freshly remodeled home offering modern comfort and timeless style. Featuring three spacious bedrooms and two updated bathrooms, this property showcases brand-new finishes throughout—including contemporary flooring, fresh paint, and stylish fixtures. The bright, open layout makes the home feel warm and inviting, perfect for both everyday living and entertaining
Investor Tools
$397,000
Estimated Property Value
$399,379Estimated Mortgage Balance
$397,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,927
$265,446
2025
$65,110
$200,336
$265,446
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,927
$265,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$381,462
Yes
First
Feb 27, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,379
N/A
0%
101%
$2,403/mo
