$265,000
NAL Estimated Property Value4902 Duval RD M1, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dryer, Dishwasher, Electric Water Heater, Disposal, Microwave, Refrigerator, Stainless Steel Appliances, Washer
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size5,327 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Land Information
APN02620315260000
Lot NumberM1
SubdivisionCottages On Duval Condominiums Amended
Land UseResidential
Legal DescriptionUNT M1 BLD M COTTAGES ON DUVAL CONDOMINIUMS AMENDED PLUS 2.7777 % INT IN COM AREA
Census Tract031600
Assessed Land Value$53,274
Assessed Improvement Value$164,162
Assessment Year2025
About this property
Wonderful small complex*Great location near the Domain*2 bedrooms, 1 bath*Updated floors*Working fireplace*Light and bright unit*open kitchen w/granite countertops*stainless appliances*Washer dryer and refrigerator included*indoor utility right off kitchen* Bathroom w/two separate sinks so great roommate plan*small yard in back perfect for barbques*Room to garden* Dont miss your chance to get in this area!!!Restrictions: Yes
Investor Tools
$265,000
Estimated Property Value
$129,572Estimated Mortgage Balance
$135,428Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,865
$217,436
2025
$53,274
$164,162
$217,436
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,865
$217,436
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$149,250
No
First
Sep 25, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,572
$135,428
51%
49%
$895/mo
