$278,000
NAL Estimated Property Value4902 Duval RD O2, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Lot Size5,327 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Land Information
APN02620315310000
Lot NumberO2
SubdivisionCottages On Duval Condominiums Amended
Land UseResidential
Legal DescriptionUNT O2 BLD O COTTAGES ON DUVAL CONDOMINIUMS AMENDED PLUS 2.7777 % INT IN COM AREA
Census Tract031600
Assessed Land Value$53,274
Assessed Improvement Value$158,829
Assessment Year2025
About this property
Wonderful Condo in The Heart of North Austin*Spacious One Story Layout*Upgraded w/ Hard Tile & Laminate Wood Floors-Granite Counters-Stainless Appliances*End Unit w/ South Facing Windows Providing Tons of Natural Light*Recently Updated Handicap Accessible Shower*Great Landscaped Garden Areas w/ Maple & Magnolia Trees*Nice Backyard Patio w/ Private Yard Area That Backs to Public Green Space*2 Designated Parking Spots*Visitor Parking & Small Dog Park Area Nearby*Quiet Interior Unit*2 Glass Storm Doors*Restrictions: Yes
Investor Tools
$278,000
Estimated Property Value
$191,370Estimated Mortgage Balance
$86,630Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,045
$212,103
2025
$53,274
$158,829
$212,103
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,045
$212,103
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$217,183
No
First
Apr 16, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,370
$86,630
31%
69%
$1,303/mo
