$353,000
NAL Estimated Property Value4902 Orange Tree Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size6,207 sqft
Building Information
Year Built1996
Garage Spaces2
Land Information
APN1185030020019
Lot Number19
SubdivisionBaywood Oaks Village
Land UseResidential
Legal DescriptionLT 19 BLK 2 BAYWOOD OAKS VILLAGE SEC 3
Census Tract342001
Assessed Land Value$79,060
Assessed Improvement Value$264,358
Assessment Year2025
About this property
This fully updated home is ready for you today. Nestled in Pasadena, but close to so much more. With new vinyl flooring throughout, as well as quartz countertops, freshly tiled bathrooms there is nothing left to be done. Front yard has recently been redone so that the exterior is as beautiful as the interior. Do yourself a favor a schedule a showing today. This adorable home zoned to Deer Park ISD will not last long!!
Investor Tools
$353,000
Estimated Property Value
$279,958Estimated Mortgage Balance
$73,042Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,913
$343,418
2025
$79,060
$264,358
$343,418
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,913
$343,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$289,000
No
First
Aug 9, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,958
$67,042
19%
79%
$1,733/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$2,045/mo
$-185/mo
6.3%
