$700,000
NAL Estimated Property Value4902 Woodcreek Rd, Austin, TX, 78749
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,415 sqft
Building Information
Year Built1977
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04122803040000
Lot Number4
SubdivisionSmiths J W Western Oaks I-B
Land UseResidential
Legal DescriptionLOT 4 BLK D SMITHS J W WESTERN OAKS I-B
Census Tract031200
Assessed Land Value$259,772
Assessed Improvement Value$411,605
Assessment Year2025
About this property
4BD/2BA Lovely vintage home w/modern updates including a NEW AC & Reverse Osmosis Water Filtration System. 2nd story is a loft so technically 1 1/2 story. Kitchen has granite counter tops, stainless steel appliances & breakfast nook with bay windows. Family room w/fireplace & formal living room offer great entertaining options. Step out back to the park like setting, over-sized limestone patio, covered porch area & walkway to the garage. Backs to green space. Pre-inspection is available.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$700,000
Estimated Property Value
$340,126Estimated Mortgage Balance
$359,874Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,109/month
$49/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$671,377
2025
$259,772
$411,605
$671,377
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$671,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$350,000
No
First
Oct 2, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,126
$354,874
51%
49%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,148/mo
+$572/mo
4.7%
