Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,205,000

NAL Estimated Property Value

4903 Beech St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,663 Sq Ft
price_per_sqft$328.97 / sqft
Year BuiltBuilt in 2024

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size7,000 sqft

Building Information

Year Built2024
Stories1
Garage Spaces2

Land Information

APN0070440190002
Lot Number2
SubdivisionBellaire
Land UseResidential
Legal DescriptionLT 2 BLK 19 & ADJ N 5 FT OF ABAND ALLEY BELLAIRE
Census Tract421000
Assessed Land Value$397,500
Assessed Improvement Value$300,000
Assessment Year2025

About this property

Build your own custom dream house in the City of Bellaire, an oasis of tree lined streets and beautiful custom built homes. Beech St is not a through street. An extraordinary location and a quiet and calm cul de sac in a highly desirable neighborhood. New, custom builds surround this property. Great, central location - easy access to some of Bellaire's favorite hot spots. Less than five minutes to Bellaire HEB and Evelyn Park. Minutes from downtown Houston and the Galleria. LOT VALUE ONLY SALE. CALL SHOWING TIME TO SCHEDULE AN APPT TO WALK PROPERTY

Investor Tools

Property Icon
$1,205,000
Estimated Property Value
$745,656Estimated Mortgage Balance
$1,205,000Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,230 /month
Positive
Cash Flow Estimate:
$2,410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,109
$697,500
2025
$397,500
$300,000
$697,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,109
$697,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caltex Builders Inc
Stand Alone First / Home Equity First Lien
$750,000
No
First
Jan 16, 2026
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$745,656
$354,344
32%
62%
$4,497/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,497/mo
$-1,157/mo
3.3%

City: Bellaire

4903 Beech St | Property Details | No Agent List