$231,753
NAL Estimated Property Value4903 Eagle Trail Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringLaminate
Exterior
Lot Size8,281 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1087180000001
Lot Number1
SubdivisionBear Creek Village
Land UseResidential
Legal DescriptionLT 1 BLK 13 BEAR CREEK VILLAGE SEC 4
Census Tract540504
Assessed Land Value$53,804
Assessed Improvement Value$177,949
Assessment Year2025
About this property
Woow amazingly low tax rate!! 3 bedroom home in Bear Creek Village on a corner lot, This property is located in a well-established neighborhood near parks and shopping area. This beautiful home features a fire place, Atrium, wet Bar, and nice size back yard ,
Investor Tools
$231,753
Estimated Property Value
$203,656Estimated Mortgage Balance
$28,097Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,391 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$473/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,869
$231,753
2025
$53,804
$177,949
$231,753
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,869
$231,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Conventional
$206,991
No
First
Jun 10, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,656
$28,097
12%
88%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,715/mo
+$325/mo
10.6%
