$234,000
NAL Estimated Property Value4904 Adrian Campos Street, El Paso, TX, 79938
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesFree-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,725 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APNT820-999-0330-1300
Lot Number13
SubdivisionTres Suenos #8 Amending
Land UseResidential
Legal DescriptionBLK 33 TRES SUENOS #8 AMENDING LOT 13
Census Tract010358
Assessed Land Value$22,160
Assessed Improvement Value$208,754
Assessment Year2025
About this property
Welcome to this single-level home located in East El Paso. Built in 2013, this property offers a perfectly balanced atmosphere with three spacious bedrooms and two full bathrooms. The interior features two separate living areas and a functional kitchen. Enjoy the convenience of being located near top local amenities. Whether you're a first-time buyer or looking for a military-friendly location near Fort Bliss, this home is a standout choice.
Investor Tools
$234,000
Estimated Property Value
$199,464Estimated Mortgage Balance
$34,536Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,409 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$230,914
2025
$22,160
$208,754
$230,914
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$230,914
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Land Contract (Argmt. Of Sale)
$210,000
No
First
Aug 3, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,464
$34,536
14%
85%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,260/mo
+$440/mo
8.7%
