$534,000
NAL Estimated Property Value4904 Comanche Dr, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Microwave, Refrigerator, Warming Drawer
FlooringConcrete, Stone, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN11655.000.0943.0
Lot Number943
SubdivisionDecordova Bend Est
Land UseResidential
Legal DescriptionLOT: 943 SUBD: DECORDOVA BEND EST UN 15
Census Tract160213
Assessed Land Value$80,000
Assessed Improvement Value$433,560
Assessment Year2025
About this property
MAGNIFICENT GOLF COURSE HOME SITUATED ON #5 GREEN! THIS HOME IS IDEAL FOR ENTERTAINING, OPEN CONCEPT WITH TWO LIVING AREAS. SIDE PORCH EQUIPPED WITH FIREPLACE PIZZA OVEN AND BEAUTIFUL VIEW OF THE GOLF COURSE. MUST SEE. MOST FURNISHINGS, DECOR, ACCESSORIES ARE FOR SALE. PLEASE ATTACH LIST ON NON-REALTY FORM.
Investor Tools
$534,000
Estimated Property Value
$407,060Estimated Mortgage Balance
$126,940Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,204 /month
Positive
Cash Flow Estimate:
$1,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$168/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,158
$513,560
2025
$80,000
$433,560
$513,560
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,158
$513,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Financial
Conventional
$440,000
No
First
May 18, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$407,060
$126,940
23%
76%
$2,639/mo
