$306,000
NAL Estimated Property Value4904 Holster St, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size5,550 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN28175.00154.00000
Lot Number3
SubdivisionSagebrush Springs Addn
Land UseResidential
Legal DescriptionSAGEBRUSH SPRINGS ADDN [28175] BLOCK 3 LOT 3
Census Tract003002
Assessed Land Value$16,539
Assessed Improvement Value$272,431
Assessment Year2025
Investor Tools
$306,000
Estimated Property Value
$0Estimated Mortgage Balance
$306,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,632
$288,970
2025
$16,539
$272,431
$288,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,632
$288,970
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,000
100%
0%
$0/mo
