$396,781
NAL Estimated Property Value4904 Park Oak Court, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size6,294 sqft
Building Information
Year Built2000
Stories2
Garage Spaces2
Land Information
APN31548-10-12
Lot Number12
SubdivisionPark Bend Estates Addition
Land UseResidential
Legal DescriptionPARK BEND ESTATES ADDITION BLOCK 10 LOT 12
Census Tract113919
Assessed Land Value$65,000
Assessed Improvement Value$331,781
Assessment Year2025
About this property
Come see this GORGEOUS Park Glen home with five bedrooms and three and a half baths! Inside has so much light with many large windows, updated flooring throughout the entire home, fresh paint, and stainless steal appliances. It is immaculately maintained with lots of closets and storage space. Outside is a the large covered patio, very nice 12 x 10 storage building, updated perimeter fence, full gutters, and recently replaced AC condenser! Roof is estimated to be only 3-5 years old. Located right by walking trails, tennis courts and other activities.
Investor Tools
$396,781
Estimated Property Value
$244,234Estimated Mortgage Balance
$152,547Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,381 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,140
$396,781
2025
$65,000
$331,781
$396,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,140
$396,781
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$269,920
Yes
First
Jul 5, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,234
$152,547
38%
62%
$1,689/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,689/mo
+$761/mo
7.4%
