Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$294,868

NAL Estimated Property Value

4905 Bonnell Avenue, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,152 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$238.72 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringWood

Exterior

Lot Size7,283 sqft

Building Information

Year Built1969
Stories1
Garage Spaces2

Land Information

APN40890-1-5R
Lot Number5R
SubdivisionSunset Heights South Addition
Land UseResidential
Legal DescriptionSUNSET HEIGHTS SOUTH ADDITION BLOCK 1 LOT 5R PLAT 388-51-28
Census Tract102601
Assessed Land Value$55,000
Assessed Improvement Value$239,868
Assessment Year2025

About this property

Lovingly restored mid-century gem with 3 BR, 2 baths, 2-car garage and private backyard with lots of trees. Enhancements include: new windows and roof 2021; board and batten paneling in den and kitchen 2021; foundation repaired 2021; fresh paint inside and out; granite counters, new range oven and newer cabinets in kitchen; and new vanities in both bathrooms. Neighborhood is up and coming full of fabulous mid-century specimens. Location can't be beat...close to everything...TCU, West 7th, Downtown, Clear Fork. One mile to Central Market and Trader Joe's! Upside potential in this neighborhood is huge as more houses are remodeled. Momentum is strong and should continue! All furniture conveys with acceptable offer

Investor Tools

Property Icon
$294,868
Estimated Property Value
$233,438Estimated Mortgage Balance
$61,430Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,769 /month
Positive
Cash Flow Estimate:
$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,934
$294,868
2025
$55,000
$239,868
$294,868
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,934
$294,868

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$255,630
No
First
Oct 18, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,438
$61,430
20%
79%
$1,533/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,533/mo
+$487/mo
8.2%

City: Fort Worth

4905 Bonnell Avenue | Property Details | No Agent List