$614,005
NAL Estimated Property Value4905 Jackson St, Houston, TX, 77004
Off Market
Commercial
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Refrigerator
FlooringCarpet, Wood, Hardwood
Exterior
Exterior FeaturesPrivate Entrance
Lot Size8,751 sqft
Building Information
Year Built1930
Stories2
Garage Spaces2
Land Information
APN0332480060008
SubdivisionSouthmore 107
Land UseResidential
Legal DescriptionTRS 8 9A & 10A BLK 3 SOUTHMORE 107
Census Tract312602
Assessed Land Value$548,625
Assessed Improvement Value$65,380
Assessment Year2025
About this property
Museum District area Duplex with Room for possible additional 3rd Unit. Don't miss this opportunity to own a prime corner lot in the heart of this historic community located minutes away from Houston's Medical Center and Downtown Houston. 2 Bedroom 1 Bath Duplex with a Den. Well maintained and move in ready. Location, Location Situated at the intersection of Jackson and Rosedale Street, this quiet residential corner lot is a rare find at just under 9,000 Square Feet of Space, surrounded by mature trees.
Investor Tools
$614,005
Estimated Property Value
$468,241Estimated Mortgage Balance
$145,764Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,820
$614,005
2025
$548,625
$65,380
$614,005
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,820
$614,005
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas First Bank
Unknown
$473,766
No
First
Sep 22, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,241
$145,764
23%
76%
$2,841/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,841/mo
$-615/mo
4.4%
