$271,000
NAL Estimated Property Value4905 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
FlooringCarpet
Exterior
Lot Size7,808 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR310987
Lot Number5150
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 515
Census Tract000409
Assessed Land Value$23,424
Assessed Improvement Value$238,640
Assessment Year2025
About this property
This home is COMPLETE and ready for your buyer!!!!Open Vail floor plan with 3/2/2 home with great kitchen has granite and knotty alder cabinets. Living room, dining, and kitchen has 10ft ceiling and hand textured walls, fireplace in living area Isolated master with separate shower and Jacuzzi tub and 42in block windows in bath room, extra storage space in cabinets above the toilets and large master closet. Double patio doors in dining area. Utility has lots of storage. Full sprinkler system, sod and fence.
Investor Tools
$271,000
Estimated Property Value
$182,737Estimated Mortgage Balance
$88,263Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,267
$262,064
2025
$23,424
$238,640
$262,064
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,267
$262,064
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Fha
$181,649
Yes
First
Jul 18, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,737
$88,263
32%
67%
$1,316/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,316/mo
+$324/mo
7.3%
